Financial Highlights

Period EndedFY 2026 6/30/2026FY 2025 12/31/25FY 2024 12/31/2024FY 2023 12/31/2023FY 2022 12/31/2022FY 2021 12/31/2021FY 2020 12/31/2020FY 2019 12/31/2019
Balance Sheet ($000)
Real Estate1,201,3561,159,3391,080,993972,477964,462888,340833,225790,894
Real Estate (Less Accumulated Depreciation)934,595902,388843,577757,783769,612709,186671,902644,578
Secured Debt614,941592,113596,709518,119534,805493,142421,278393,164
Total Debt614,941592,113596,709518,119534,805493,142421,278393,164
Total Liabilities665,841643,036608,772553,512565,255525,349451,501420,639
Equity Attributable to Common Shares160,870159,383153,833124,096123,995116,856107,561102,410
Equity Attributable to Partnership Units173,206169,784168,644165,863185,690179,661183,967176,637
Accumulated AOCI7,6276,42511,46112,87911,36213,782--
Total Equity341,703335,592328,938301,321323,467296,467291,528279,047
Income Statement ($000)
Rental Revenue46,11145,440159,306143,631135,060129,324124,616119,460
Interest Expense7,4317,38924,46321,43519,99418,14217,09718,282
Total Revenue45,76457,526160,158146,177145,591133,933129,076120,884
Total Expense39,60038,633141,814135,919121,059109,495102,097104,825
Net Income6,16418,89318,3447,65424,53224,43826,98016,059
Net Income (Attributable to Partnership Units)3,60911,08411,0894,76315,61115,64417,57510,525
Net Income (Attributable Common Shares)2,5557,8097,2552,8918,9218,7949,4055,534
FFO15,08615,84649,28238,70942,01145,78845,26038,054
Key Metrics
FFO Payout (%)71.4465.2372.9188.380.0965.6965.3574.15
FFO/ Total Revenue (%)32.9627.5530.7726.4828.8634.1935.0631.48
Total Debt/ Gross Real Estate (%)51.1951.0755.3953.2855.4555.5150.5649.71
Per Share Information ($)
FFO / Share0.460.51.631.31.441.611.621.4
Modified FFO per Share0.460.48NANANANANANA
Principal Payments Schedule ($000)
Debt Due this Fiscal Year24,062--6,020---30,040
Debt Due during Next Fiscal Year80,96888,48162,22822,30453,34121,40426,59538,756
Debt Due during Second Fiscal Year48,86079,58671,33253,28822,37652,37349,88626,458
Debt Due during Third Fiscal Year115,12047,47478,97169,25953,13021,93918,87349,220
Debt Due during Fourth Fiscal Year86,97591,80142,58179,82145,54652,37950,48919,054
Debt Due Thereafter240,999262,915311,514295,481333,913347,555247,228236,688